| 1 January - 31 December |
| NOK million | Notes | 2011 | 2010 |
| Loss before on ordinary activities before tax | | (364) | (9) |
| Depreciation, amortisation and impairments | 7 | 19 | 10 |
| Other non-cash items effect | | 1 173 | 158 |
| Accrued Group contributions | | (1 192) | (355) |
| Change in working capital etc. | | (31) | (79) |
| Change in receivables due from Group companies | | 4 831 | (2 390) |
| Net cash flow from operating activities | | 4 436 | (2 665) |
| | | |
| Purchases of property, plant and equipment | 7 | (62) | (38) |
| Acqusition of subsidiaries | | 0 | (214) |
| Sale of operating assets or subsidiaries | | 5 | 0 |
| Change in long-term receivables | | 253 | 1 192 |
| Net cash flow from investing activities | | 196 | 940 |
| | | |
| Change in interest-bearing liabilities | | (2 873) | 1 123 |
| Net Group contributions received | | 355 | 844 |
| Change in other long-term liabilities | | 12 | (73) |
| Dividends paid | | (1 461) | (439) |
| Treasury shares | | 0 | 0 |
| Net cash flow from financing activities | | (3 967) | 1 455 |
| | | |
| Net change in cash and cash equivalents | | 665 | (270) |
| Cash and cash equivalents as of 1 January | | 0 | 270 |
| Cash and cash equivalents as of 31 December | | 665 | 0 |