Key figures

(mill. nok)
Income statement (excludig REC)201120102009200820072006
Sales revenues 13 704 15 829 10 670 11 056 8 625 9 799
EBITDA 2 235 3 914 2 213 2 224 2 643 2 717
Operating profit 1 433 2 644 1 331 1 374 1 751 2 048
Profit before tax and discounted operations 849 2 173 670 689 1 306 1 716
Net profit for the year 388 1 583 335 637 1 158 1 024
REC - effect on net profit for the year (1 086) (1 975) (137) (15 912) 12 198 10 626
Equity and cash flow
Net cash flow from operations3 5105651 879 1 085 140 1 467
Investments in operations and expansion1 1721 7021 698 1 752 3 166 1 176
Capital employed 20 919 27 028 25 870 27 067 40 669 28 849
Equity ratio (%)32,9%35,3%38,6%41,1%64,6%53,3%
Net interest-bearing liabilities 9 321 13 067 11 601 11 442 10 102 9 379
NOK per share (excluding REC)
Net profit1,998,11 1,713,265,935,25
Dividend *2,507,502,252,253,0017,75
Cash flow from operations17,98 2,89 9,62 5,56 0,72 7,52

** 2010 and 2006 include an additional extraordinary dividend of NOK 5,00 and NOK 15.00.

Download as Excel